Based on the 2024
points charts, your estimates are pretty good. Actuals can go a little lower than 5200pts and $4k/mo in dues, but not much (except AKV Value...).
Lowest points Studios:
AKV Value Studio - 3,816pts/yr - $34,657 MF/yr
OKW Studio - 4,901pts/yr - $48,356 MF/yr
BWV SV Studio - 4,970pts/yr - $43,095 MF/yr
SSR SL Studio - 5,306pts/yr - $43,184 MF/yr
AKV SV Studio - 5,345pts/yr - $48,5432 MF/yr
RIV Tower Studio - 5,619pts/yr - $49,733 MF/yr
Lowest points non-Studios:
CFW 1BR Cabin - 7,843pts/yr - $95,325 MF/yr
AKV Value 1BR - 8,202pts/yr - $74,491 MF/yr
BWV SV 1BR - 10,286pts/yr - $89,191 MF/yr
OKW 1BR - 10.318pts/yr - $101,804 MF/yr
AKV SV 1BR - 10,485pts/yr - $95,225 MF/yr
SSR SV 1BR - 10,880pts/yr - $88,550 MF/yr