History and projections for point rental prices? (for break-even comparison)

Yes. Studio to regular room. Jr suite or ft. Wilderness cabin for when we would travel with 6. I realize it's not an equal comparison, but I wanted to see how the "deluxe for the price of a moderate" DVC claim bore out. If you stay at the lower end of moderates (hotel rooms and ft. Wilderness cabins), DVC definitely costs more. But if you switch every second or third trip to a jr. Suite (sleeps 6 with 2 baths), it appears you can come out ahead with DVC (at least by my calculations).

I see, I missed what you were trying to do. Should have read more closely, lol.

I would ignore my analysis then. You can't sleep 6 in a 1 bedroom villa at AKV, you need a 2 bedroom or 2 studios. And obviously you were alternating hotel rooms with the suites, which I missed.
 
I see, I missed what you were trying to do. Should have read more closely, lol.

I would ignore my analysis then. You can't sleep 6 in a 1 bedroom villa at AKV, you need a 2 bedroom or 2 studios. And obviously you were alternating hotel rooms with the suites, which I missed.
Thanks for your analysis! It wasn't exactly what I was doing, but still useful to see how to make other comparisons (and similar ballpark results). The king suite you used does only sleep 4 (so your 1-bedroom comparison was spot on) but the jr (though harder to get it seems) sleeps 6 (I'll have to try running it against a value AKV 2-bed and see how it plays out). Clearly, even the moderate suites are pricey though, so if you want to stay in 1- or 2-bedroom suites regularly, DVC (resale) seems to come out ahead.
 
Yes. Studio to regular room. Jr suite or ft. Wilderness cabin for when we would travel with 6. I realize it's not an equal comparison, but I wanted to see how the "deluxe for the price of a moderate" DVC claim bore out. If you stay at the lower end of moderates (hotel rooms and ft. Wilderness cabins), DVC definitely costs more. But if you switch every second or third trip to a jr. Suite (sleeps 6 with 2 baths), it appears you can come out ahead with DVC (at least by my calculations).
I'm not sure how we're doing it differently and I made it more simple. Comparing a 2 BR AKV (287 pts) @$80 pp to 2 standard CBR rooms ($230 average per room, dis 20%), 4.5% earnings on the up front cost and inflation of 4% on dues and room costs; I get a crossover around 10 years. If you change any of the variables it'll change the numbers but not a lot. A studio compared to one room would be a little faster. You can use SSR standard or AKV value with less points and get a more favorable answer toward DVC. IMO, if it's 18-20 years, it's not reasonable to buy in.
 
I'm not sure how we're doing it differently and I made it more simple. Comparing a 2 BR AKV (287 pts) @$80 pp to 2 standard CBR rooms ($230 average per room, dis 20%), 4.5% earnings on the up front cost and inflation of 4% on dues and room costs; I get a crossover around 10 years. If you change any of the variables it'll change the numbers but not a lot. A studio compared to one room would be a little faster. You can use SSR standard or AKV value with less points and get a more favorable answer toward DVC. IMO, if it's 18-20 years, it's not reasonable to buy in.

Sorry if it wasn't clear. The 18+ years was when I was calculating break even if we stayed in a ft. wilderness cabin compared to 2 DVC studios or a 2-bedroom. A ft. wilderness cabin is actually less than the cost of two moderate hotel rooms. I realize that isn't a fair comparison, but the cabins are technically moderates, so I wanted to see how it played out at the low (ft. wilderness cabins) and high (Coronado jr. suite) ends of the moderates. At the low end, break-even was pushed out quite a bit (18 or so years). But comparing 2 hotel rooms or a jr. suite to a DVC 2-bedroom, by my calculations break-even is 10 years, even after factoring in 4.5% earnings. Realistically, we probably wouldn't vacation in a ft. wilderness cabin more than once if we stuck with moderates instead of buying into DVC, so the 10-year break even is more accurate for our vacationing style (and makes DVC a more favorable option in my book ;-D).
 
Sorry if it wasn't clear. The 18+ years was when I was calculating break even if we stayed in a ft. wilderness cabin compared to 2 DVC studios or a 2-bedroom. A ft. wilderness cabin is actually less than the cost of two moderate hotel rooms. I realize that isn't a fair comparison, but the cabins are technically moderates, so I wanted to see how it played out at the low (ft. wilderness cabins) and high (Coronado jr. suite) ends of the moderates. At the low end, break-even was pushed out quite a bit (18 or so years). But comparing 2 hotel rooms or a jr. suite to a DVC 2-bedroom, by my calculations break-even is 10 years, even after factoring in 4.5% earnings. Realistically, we probably wouldn't vacation in a ft. wilderness cabin more than once if we stuck with moderates instead of buying into DVC, so the 10-year break even is more accurate for our vacationing style (and makes DVC a more favorable option in my book ;-D).
Sorry, I'm still confused. By my calculations, comparing 2 standard hotel rooms to a 2 BR as best I can match them (info noted) for AKV is right at 10 years. The term would be around the same or less using the cabins because they are around the same price or cheaper than the 2 rooms I compared to. Obviously the exact season would have some effect but I tried to get a good solid representative number for each. Every time you change a variable the numbers change some but not that much unless you go to specialty rooms such as the suites at CSR or change view with the DVC resort or to a more costly resort in terms of total points. If I use $400 for a cabin before discount of 20%, I push it out to about 13 years before the crossover. Buying vs renting at $15 pp, I get 7 years for AKV. SSR doesn't change it much, AKV value does but is too specialized to count on. The only other thing I can think you might be doing is leaving out the 12% taxes and using just the number that comes up on the Disney page as the AVERAGE cost which isn't representative for the FW cabins it appears, Mousesavers includes taxes in their listings.
 
Sorry, I'm still confused. By my calculations, comparing 2 standard hotel rooms to a 2 BR as best I can match them (info noted) for AKV is right at 10 years. The term would be around the same or less using the cabins because they are around the same price or cheaper than the 2 rooms I compared to. Obviously the exact season would have some effect but I tried to get a good solid representative number for each. Every time you change a variable the numbers change some but not that much unless you go to specialty rooms such as the suites at CSR or change view with the DVC resort or to a more costly resort in terms of total points. If I use $400 for a cabin before discount of 20%, I push it out to about 13 years before the crossover. Buying vs renting at $15 pp, I get 7 years for AKV. SSR doesn't change it much, AKV value does but is too specialized to count on. The only other thing I can think you might be doing is leaving out the 12% taxes and using just the number that comes up on the Disney page as the AVERAGE cost which isn't representative for the FW cabins it appears, Mousesavers includes taxes in their listings.

I'm using mouse savers summer rate. 2877 for a week at a cabin minus 20% discount. I'm also calculating a 3% increase in hotel rate annually, which lags slightly behind the 3.5% dues increase rate I'm estimating. I have the formulas set, so I'm just swapping out the weekly rates. Moving per point cost from $80 to $85 moves my break even on jr suites from 8 to 10 years. Break even for renting is about 9 years in my model. I'm only factoring a conservative 2% increase on rental cost. Ft. Wilderness cabin break even is still out there. Not sure why we have different results on that one variable when our other calculations are within a couple years.
 
I'm using mouse savers summer rate. 2877 for a week at a cabin minus 20% discount. I'm also calculating a 3% increase in hotel rate annually, which lags slightly behind the 3.5% dues increase rate I'm estimating. I have the formulas set, so I'm just swapping out the weekly rates. Moving per point cost from $80 to $85 moves my break even on jr suites from 8 to 10 years. Break even for renting is about 9 years in my model. I'm only factoring a conservative 2% increase on rental cost. Ft. Wilderness cabin break even is still out there. Not sure why we have different results on that one variable when our other calculations are within a couple years.
I used the same for FW cabins but used 4% for all inflation. I get about 12-13 years comparing to 287 points @ $80.
 
Very interesting analysis from all. It's been hinted at but I think it bears repeating that if you purchase DVC, more likely than not you will take more trips per year to Disney. Booking a hotel room costs money every time you do it, and that is a significant obstacle when planning a trip. Going to www.dvcmember.com and using your "free" (as in already paid for in both purchase price and dues in January) points to book a room is a much smaller barrier to entry. Along with this are accompanying travel costs, cost of food in excess of what it would cost to eat at home, souvenirs, extra experiences, etc. I did a very similar cost/benefit analysis when purchasing 6 years ago and while my numbers proved to be pretty accurate regarding the purchase vs. renting net cost over time, I did not account for the fact that we now take three trips a year instead of one. That's a good thing as we continue to love going to Disney, but I often don't see it accounted for in the analyses. Quite frankly I'm not even sure how you would do that, as you are getting something for the expenditure, and I don't think it changes the value proposition on the purchase analysis. But it definitely has an impact on cash flow and overall expenditures. If you are truly disciplined, you could take an opposite approach and instead of using those leftover points to book an extra trip you could rent them out and accelerate your timeline a bit. I mean, we're all that disciplined, right? :)
 
I used the same for FW cabins but used 4% for all inflation. I get about 12-13 years comparing to 287 points @ $80.

Hmm, we're definitely not in the same ballpark.

With the following assumptions:

AKV @ $80 per point.
2017 MFs $6.5859 per point (although I think my spreadsheet is rounding to 6.59)
287 points
Cash rate = $2877 - 20% = $2301 per year
4% increase both MFs and cash rates
Ignored lost interest from investments
No closing costs

I didn't get break even until year 30 ( $ 128,969 vs $ 129,085 ). I think we must be missing something. Maybe we're not using the same cash costs.
 
Last edited:
Hmm, we're definitely not in the same ballpark.

With the following assumptions:

AKV @ $80 per point.
2017 MFs $6.5859 per point (although I think my spreadsheet is rounding to 6.59)
287 points
Cash rate = $2877 - 20% = $2301 per year
4% increase both MFs and cash rates
Ignored lost interest from investments
No closing costs

I didn't get break even until year 30 ( $ 128,969 vs $ 129,085 ). I think we must be missing something. Maybe we're not using the same cash costs.
Partly, but I did find an error in one of my formulas as well. Using your costs and ignoring earnings, I get 26 years using 4% increases on dues and cash costs.
 
Very interesting analysis from all. It's been hinted at but I think it bears repeating that if you purchase DVC, more likely than not you will take more trips per year to Disney. Booking a hotel room costs money every time you do it, and that is a significant obstacle when planning a trip. Going to www.dvcmember.com and using your "free" (as in already paid for in both purchase price and dues in January) points to book a room is a much smaller barrier to entry. Along with this are accompanying travel costs, cost of food in excess of what it would cost to eat at home, souvenirs, extra experiences, etc. I did a very similar cost/benefit analysis when purchasing 6 years ago and while my numbers proved to be pretty accurate regarding the purchase vs. renting net cost over time, I did not account for the fact that we now take three trips a year instead of one. That's a good thing as we continue to love going to Disney, but I often don't see it accounted for in the analyses. Quite frankly I'm not even sure how you would do that, as you are getting something for the expenditure, and I don't think it changes the value proposition on the purchase analysis. But it definitely has an impact on cash flow and overall expenditures. If you are truly disciplined, you could take an opposite approach and instead of using those leftover points to book an extra trip you could rent them out and accelerate your timeline a bit. I mean, we're all that disciplined, right? :)

I've seen quite a few members on this board emphasize how after buying they ended up spending more due to more frequent trips, so I do feel duly warned ;-) My hubby and I love Disney, but we also love exploring new places, so we would intentionally buy a smaller contract (150 points or less...ideally 110 or 120, which seems to be enough with the current AKV point distribution and time of year we would go) to give us enough to go to WDW for a week every year (or every other year when the kids are older and we want to spread out in a larger unit). I know the temptation would be there with a larger contract, so that's my plan for self-control at least ;-P
 
I've seen quite a few members on this board emphasize how after buying they ended up spending more due to more frequent trips, so I do feel duly warned ;-) My hubby and I love Disney, but we also love exploring new places, so we would intentionally buy a smaller contract (150 points or less...ideally 110 or 120, which seems to be enough with the current AKV point distribution and time of year we would go) to give us enough to go to WDW for a week every year (or every other year when the kids are older and we want to spread out in a larger unit). I know the temptation would be there with a larger contract, so that's my plan for self-control at least ;-P
IMO one does need to understand the financial side but it's also about the value and usage as well. To a degree it's like buying a luxury car when you really only need transportation. A Disney vacation itself is a large cost. Personally I don't think people should be buying things they can't afford but then a lot of people go on vacations they can't afford. My goal is to get them to think about where they are and what they're doing, I think you're going that well. After that they have to make their own decisions.
 
Very interesting analysis from all. It's been hinted at but I think it bears repeating that if you purchase DVC, more likely than not you will take more trips per year to Disney. .......(snip)........, I did not account for the fact that we now take three trips a year instead of one. .......... :)
IMO, most members do NOT save any money (no mater what the analyses say). We end up going more often, staying longer, choosing larger accommodations, and inviting family and friends. That's not a recipe for saving money and that is part of the genius of Disney. :)

Over all, I do agree with Dean - vacations (especially Disney vacations) are a luxury and should be paid for with discretionary funds. If one loves Disney, has the means to afford the up front price and a spare $2,500 & up to spend on vacations each year, DVC can be a great choice.
 
IMO, most members do NOT save any money (no mater what the analyses say). We end up going more often, staying longer, choosing larger accommodations, and inviting family and friends. That's not a recipe for saving money and that is part of the genius of Disney. :)

Probably. But we're still getting more value for the money. A member may spend twice as much at WDW as a DVC member than before buying. But chances are they're receiving 3-4x as many nights in those villas and theme parks.

Apples-to-apples, DVC will save money. Used as a vehicle for upgrading accommodations or vacationing more economically, it's very easy to end up spending more. At the same time, the volume of time spent at Disney destinations is likely to be much greater.
 
Probably. But we're still getting more value for the money. A member may spend twice as much at WDW as a DVC member than before buying. But chances are they're receiving 3-4x as many nights in those villas and theme parks.

Apples-to-apples, DVC will save money. Used as a vehicle for upgrading accommodations or vacationing more economically, it's very easy to end up spending more. At the same time, the volume of time spent at Disney destinations is likely to be much greater.

Agree regarding comparisons of hotel rooms with DVC villas. However, my point really was that the more you go, the more you spend on transportation, tickets, restaurants and souvenirs. That's not a way to save money, LOL and very few of us considered that at the time of our DVC purchase.

I love my DVC & do not regret the purchase at all. But I also know that I give the Disney corporation more money now than I ever would have without DVC.
 
Agree regarding comparisons of hotel rooms with DVC villas. However, my point really was that the more you go, the more you spend on transportation, tickets, restaurants and souvenirs. That's not a way to save money, LOL and very few of us considered that at the time of our DVC purchase.

I love my DVC & do not regret the purchase at all. But I also know that I give the Disney corporation more money now than I ever would have without DVC.

Ideally we should all purchase DVC and not change frequency of visits or room type when staying, and then the savings could be real. But who has that self control? Anyone? Anyone? :)
 
Ideally we should all purchase DVC and not change frequency of visits or room type when staying, and then the savings could be real. But who has that self control? Anyone? Anyone? :)
Golden handcuffs are not a bad thing, one just needs to be able to afford them and one should consider the impact as part of the up front purchase evaluation.
 
Let's start by assuming you want a 1-week stay in an AKV savannah view studio during mid-summer: 139 points.

Throughout its entire history, AKV Maintenance Fees have increased by an average of 3.6% per year.

As several have noted, it's difficult to predict DVC rental fees but let's assume they roughly follow the DVC average since the opening of AKV: 3.5%.

Assuming a resale purchase price of $80/point plus closing costs, and the current rental price of $14/point, I calculate the breakeven to be 12 years.

This varies a bit depending on what you assume is the rate of return for the lost opportunity (i.e. what return would you have realized if you had not purchased the DVC membership).
 
Last edited:
What all the estimates fail to count in is the value of your DVC purchase at 7, 10, 15 years out... what ever your break even is. At that point in time you have ownership of your DVC. If you rented you have nothing, if you purchased you have value, how much, difficult to know but it will be more than nothing.
 
I've seen quite a few members on this board emphasize how after buying they ended up spending more due to more frequent trips, so I do feel duly warned ;-) My hubby and I love Disney, but we also love exploring new places, so we would intentionally buy a smaller contract (150 points or less...ideally 110 or 120, which seems to be enough with the current AKV point distribution and time of year we would go) to give us enough to go to WDW for a week every year (or every other year when the kids are older and we want to spread out in a larger unit). I know the temptation would be there with a larger contract, so that's my plan for self-control at least ;-P

That's what we did, but we've still ended up giving more money to the mouse. You see, 150 points every other year is actually a few too many points for us. So we've brought friends. We've gone in years we possibly would have taken a different vacation, because every other year really could be every three.

Its been a fine value, but it hasn't saved money - and in some ways it has limited opportunities. There are a few trips I sort of wished we'd done something else with that time and money than WDW.
 

GET A DISNEY VACATION QUOTE

Dreams Unlimited Travel is committed to providing you with the very best vacation planning experience possible. Our Vacation Planners are experts and will share their honest advice to help you have a magical vacation.

Let us help you with your next Disney Vacation!













facebook twitter
Top